Main Car Alternative owned car Alternative leased car
Description   Value   cost per KM   Add value cost per KM value cost per KM
Car initial price: 52500₪ 1.762 50000₪ 1.678 0 0
Current car value: 53000₪ 1.779(-) 50000₪ 1.678(-) 0 0
Money paid for fuel: 5088₪ 0.171 12208₪ 0.41 0 0
Money spent on mandatory yearly taxes/insurance: 7996₪ 0.268 5616₪ 0.188 19875₪ 0.667
Money spent on car maintenance: 6138₪ 0.206 6138₪ 0.206 0 0
Money spent on car gizmos: 2600₪ 0.087 2600₪ 0.087 2600₪ 0.087
Profit directly linked to having a car (Bruto): 5538₪ 0.186(-) 5538₪ 0.186(-) 5538₪ 0.186(-)
Workplace returns for car usage (net): 4338₪ 0.146(-) 4338₪ 0.146(-) 0 0
TOTAL:  
Main car:
Volkswagen Golf TDI 110BHP drove 29800Km
with fuel ratio of 15.659Km for each litre of Diesel

Alternative car:
The Volkswagen Golf 1.6 Benzine is calculated with default ratio of 11Km per each litre of Benzine

Leased car:
Based on a 3000 NIS monthly deduction (bruto, brought here as net) + an extra 1100 NIS taxed income - viewed here as mandatory tax




Page processed in 0.013896942138672 seconds
Copyright 1999-2003 Gil Disatnik. All Rights Reserved.
Best viewed with Internet explorer 4 or greater at 1024x768
Graphics, HTML, PHP and DHTML by Gil Disatnik
Rickenbacker forums and Resource