Main Car Alternative owned car Alternative leased car
Description   Value   cost per KM   Add value cost per KM value cost per KM
Car initial price: 225000₪ 2.688 230000₪ 2.748 0 0
Current car value: 164000₪ 1.959(-) 160000₪ 1.911(-) 0 0
Money paid for fuel: 23494₪ 0.281 44305₪ 0.529 0 0
Money spent on mandatory yearly taxes/insurance: 35286₪ 0.422 30766₪ 0.368 65500₪ 0.782
Money spent on car maintenance: 9238₪ 0.11 9238₪ 0.11 0 0
Money spent on car gizmos: 7295₪ 0.087 7295₪ 0.087 7295₪ 0.087
Profit directly linked to having a car (Bruto): 10400₪ 0.124(-) 10400₪ 0.124(-) 10400₪ 0.124(-)
Workplace returns for car usage (net): 40130₪ 0.479(-) 40130₪ 0.479(-) 0 0
TOTAL:  
Main car:
Audi A3 TDI DSG 140BHP drove 83708Km
with fuel ratio of 14.629Km for each litre of Diesel

Alternative car:
The Audi A3 FSI Tiptronic 150BHP is calculated with default ratio of 10Km per each litre of Benzine

Leased car:
Based on a 3000 NIS monthly deduction (bruto, brought here as net) + an extra 1100 NIS taxed income - viewed here as mandatory tax




Page processed in 0.053937911987305 seconds
Copyright 1999-2003 Gil Disatnik. All Rights Reserved.
Best viewed with Internet explorer 4 or greater at 1024x768
Graphics, HTML, PHP and DHTML by Gil Disatnik
Rickenbacker forums and Resource